CapBudgWS Equity Analysis of a Project INPUT SHEET: USER ENTERS ALL BOLD NUMBERS INITIAL INVESTMENT CASHFLOW DETAILS DISCOUNT RATE Initial Investment= $50,000 Revenues in year 1= $40,000 Approach(1......breakdown of fixed and variable c. Market risk premium = 5.50% Tax...breakdown of fixed and variable c. Market risk premium = 5.50% Tax...